County Profile for Amador - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,492,647 Total Charges 204,610,909
Fixed Assets 42,708,267 Contract Allowance 143,580,182
Other Assets 3,500,723 Operating Revenue 61,030,727
Total Assets 61,701,637 Operating Expenses 60,079,513
Current Liabilities 5,436,521 Operating Margin 951,214
Long Term Liabilities 35,138,487 Other Income 873,941
Total Equity 21,126,629 Other Expense 0
Total Liabilities and Equity 61,701,637 Net Profit or Loss 1,825,155

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,167 Revenue per Bed $1,298,526 Revenue per Person $61,030,727
Net Margin per Discharge $392 Net Margin per Bed $20,239 Net Margin per Person $951,214
Net Profit per Discharge $753 Net Profit per Bed $38,833 Net Profit per Person $1,825,155
Net Fixed Assets per Discharge $17,612 Net Fixed Assets per Bed $908,687 Net Fixed Assets per Bed $42,708,267
Long Term Debt per Discharge $14,490 Long Term Debt per Bed $747,627 Long Term Debt per Person $35,138,487
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,020 Net Fixed Assets 969 Population Estimate 1,151
Total Revenue 1,151 Long Term Liabilities 756 Total Patient Discharges 1,144
Net Margin 651 Total Patient Beds 1,377
Net Profit or Loss 1,143

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,693,341 23,226,445 0.4604
31 Intensive Care Unit 4,068,294 11,498,149 0.3538
32 Coronary Care Unit 0 0
43 Nursery 442,239 694,121 0.6371
44 Skilled Nursing Care 0 0
50 Operating Room 5,072,711 25,782,463 0.1968
51 Recovery Room 0 0
52 Labor and Delivery Room 1,489,241 364,672 4.0838

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,034,313 13 Nursing Administration 957,693
02,03 Captial Related - Movable Equipment 519,050 14 Central Services and Supply 12,544
04 Employee Benefits 4,976,319 15 Pharmacy 1,104,301
05 Administrative and General 10,301,132 16 Medical Records and Medical Library 444,661
06 Maintenance and Repairs 1,877,024 17 Social Services 413,210
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,222,680 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,007,342 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,870,269

County Profile for Amador - 2013